1933 SE Gregory Dr, Dallas, OR, 97338 | $573/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1933 SE Gregory Dr, Dallas, OR, 97338 | $573/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1952 sft

12700 Maxfield Creek Rd, Monmouth, OR, 97361

3 Bed
1 Bath
1152 sft

364 Fairoaks St, Falls City, OR, 97344

5 Bed
3 Bath
1728 sft

1997 SE Virginia Dr, Dallas, OR, 97338

4 Bed
1 Bath
1292 sft

808 Bentley St E, Monmouth, OR, 97361

Nearby investment properties with comparable prices

2 Bed
1 Bath
1494 sft

18570 Oakdale Rd, Dallas, OR, 97338

2 Bed
2 Bath
1744 sft

4020 Lucas Rd, Falls City, OR, 97344

3 Bed
2 Bath
1430 sft

457 Alder St, Falls City, OR, 97344

3 Bed
1 Bath
1952 sft

12700 Maxfield Creek Rd, Monmouth, OR, 97361

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 1933 SE Gregory Dr, Dallas, OR, 97338 generates $2,746/mo in rent and, after a $1,762/mo payment, leaves $573/mo in cash flow. Total monthly income is $2,746/mo, and annual cash flow is $6,876/yr on $119,340 invested. Return on cash invested sits at 25.67% in year one, and rental yield is 9.15% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 133.53% and total cumulative return in cash sums $159,357. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,746/mo property income rather than buyer’s personal income.

Manufactured

Built in 1997

10,090 sqft lot

$N/A/sqft

No HOA

More details about the property

Spacious and well-maintained manufactured home on its own land! This single-level property offers both a living room and family room, providing plenty of space for gatherings or relaxing. The primary bedroom features a private bathroom and walk-in closet. Set on a large lot with both front and backyard space, theres room to garden, play, or entertain. Property is fenced front and back. A new roof was installed on both the home and garage in 2019, giving peace of mind for years to come.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97338, Dallas, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,715 (100%)
Owner Occupied HU	6,971 (71.8%)
Renter Occupied HU	2,440 (25.1%)
Vacant Housing Units	304 ( 3.1%)
Median Home Value	$460,123
Average Home Value	$495,328