




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,920/mo, and a $2,422/mo payment. Purchase price stands at $494,900, and rental yield measures 4.66% with $1,920/mo rent. Return on cash invested shows 12.32% in year one, and 5% annual appreciation builds toward $136,732 over five years. Five-year ROI reaches 61.84% and total cumulative return in cash records $101,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $2,422/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24588, Rustburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 2,961 (73.6%) |
| Renter Occupied HU | 721 (17.9%) |
| Vacant Housing Units | 343 ( 8.5%) |
| Median Home Value | $254,650 |
| Average Home Value | $251,510 |
Residential
3,969
Single Family
3,969
Multi-Family
0
Businesses
252
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Karl Miller • Karl Miller Realty LLC
Mls Name: LMLS
Mls ID: #361228