1931 N Cleveland St APT 207, Arlington, VA, 22201 | $739/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1931 N Cleveland St APT 207, Arlington, VA, 22201 | $739/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
610 sft

1001 N Randolph St APT 503, Arlington, VA, 22201

3 Bed
3 Bath
1627 sft

463 Fortress Way, Occoquan, VA, 22125

3 Bed
2 Bath
1416 sft

14663 Cloverdale Rd, Woodbridge, VA, 22193

4 Bed
3 Bath
1400 sft

3501 Nexus Ct, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

2 Bed
2 Bath
1064 sft

203 Yoakum Pkwy APT 1520, Alexandria, VA, 22304

2 Bed
1 Bath
960 sft

5936 Havener House Way, Centreville, VA, 20120

2 Bed
3 Bath
1670 sft

12164 Springwoods Dr, Woodbridge, VA, 22192

2 Bed
2 Bath
1045 sft

5807 Orchard Hill Ct #5807, Clifton, VA, 20124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1931 N Cleveland St APT 207, Arlington, VA, 22201 uses $125,937 cash to close to unlock $8,873/yr annual cash flow and $739/mo monthly cash flow. Total monthly income runs $3,010/mo, and a $1,859/mo payment keeps the spread at $739/mo. Purchase price stands at $379,900, and rental yield measures 9.51% with $3,010/mo rent. Return on cash invested shows 26.95% in year one, and 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 140.35% and total cumulative return in cash records $176,753. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,010/mo property income covering a $1,859/mo payment rather than investor’s personal income.

Condo

Built in 1960

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully renovated 2BR/1BA condo in a remarkable Arlington location! Nearly fully updated with brand new appliances (Refrigerator, Gas Range, Microwave, Dishwasher, Disposal), fresh paint, recessed lighting, new interior and closet doors, modern light fixtures, wooden blinds. The bathroom is fully renovated with new vanity, toilet, tub/shower, mirror, and accessories. Spacious living room opens to a private balcony with tons of natural light. Galley kitchen includes a pantry. Generous closets, private storage unit, and laundry on every floor. Low condo fee covers all utilities except electric, phone, and internet. Reserved parking, lots of guest parking, and unbeatable proximityjust 5 blocks to Courthouse Metro, close to Clarendon, trails, Lyon Village Park, Whole Foods, Starbucks, The Italian Store, and more! Easy access to I-66, DC, and Reagan Airport.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364