19304 Hillcrest LnCassvilleMO65625
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 19304 Hillcrest Ln, Cassville, MO, 65625 in Cassville is straightforward: $195,000 in, $1,673/mo in rent, $458/mo out after debt service. The 10.29% gross yield and 1.91 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $53,875 by year five. With $1,796/yr in principal equity, the total cumulative return is projected at $103,477.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $458 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,673 |
| Total Monthly Debt Service | $1,137 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1968
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65625, Cassville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,851 (100%) |
| Owner Occupied HU | 2,418 (62.8%) |
| Renter Occupied HU | 896 (23.3%) |
| Vacant Housing Units | 537 (13.9%) |
| Median Home Value | $193,636 |
| Average Home Value | $285,383 |
Housing Distribution
Address Breakdown
Residential
3,412
Single Family
3,372
Multi-Family
40
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1968
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65625, Cassville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,851 (100%) |
| Owner Occupied HU | 2,418 (62.8%) |
| Renter Occupied HU | 896 (23.3%) |
| Vacant Housing Units | 537 (13.9%) |
| Median Home Value | $193,636 |
| Average Home Value | $285,383 |
Housing Distribution
Address Breakdown
Residential
3,412
Single Family
3,372
Multi-Family
40
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices