193 New Hebron RoadPlymouthNH03264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plymouth at 193 New Hebron Road, Plymouth, NH, 03264 priced at $555,000 converts $4,448/mo rent into $728/mo cash flow after a $2,716/mo obligation. Total monthly income equals $4,448/mo, and annual cash flow totals $8,740/yr on $182,595 invested. Return on cash invested prints 24.85% in year one, and rental yield reads 9.62% against a $555,000 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,336 by year five. Five-year ROI reaches 129.98% and total cumulative return in cash sums $237,344. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,448/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 1800
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03264, Plymouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,682 (100%) |
| Owner Occupied HU | 1,357 (50.6%) |
| Renter Occupied HU | 949 (35.4%) |
| Vacant Housing Units | 376 (14.0%) |
| Median Home Value | $406,250 |
| Average Home Value | $456,789 |
Housing Distribution
Address Breakdown
Residential
2,358
Single Family
2,126
Multi-Family
232
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Durward Miller Jr. • Coldwell Banker Old Mill Properties/B
Mls Name: PrimeMLS
Mls ID: #5069591