193 Main Street #218North WoodstockNH03262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Woodstock at 193 Main Street #218, North Woodstock, NH, 03262 earns $126/mo cash flow from $1,500/mo rent with a $1,003/mo payment. Total monthly income totals $1,500/mo, and annual cash flow totals $1,515/yr on $67,958 capital. ROI tracks 22.14% on current figures, and rental yield reads 8.78% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 115.51% and total cumulative return in cash sums $78,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,500/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03262, North Woodstock, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,286 (100%) |
| Owner Occupied HU | 467 (36.3%) |
| Renter Occupied HU | 168 (13.1%) |
| Vacant Housing Units | 651 (50.6%) |
| Median Home Value | $402,465 |
| Average Home Value | $492,425 |
Housing Distribution
Address Breakdown
Residential
276
Single Family
260
Multi-Family
16
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maureen Polimeno • Polimeno Realty
Mls Name: PrimeMLS
Mls ID: #5058344