Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 193 Langston Cir, Perry, GA, 31069 generates $2,064/mo in rent and, after a $1,077/mo payment, leaves $725/mo in cash flow. Total monthly income is $2,064/mo, and annual cash flow is $8,698/yr on $72,930 invested. Return on cash invested sits at 31.84% in year one, and rental yield is 11.26% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 166.65% and total cumulative return in cash sums $121,535. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,064/mo property income rather than buyer’s personal income.
Manufactured
Built in 2011
2.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $220,000 |
| 2023-03-08 | Listing removed | N/A |
| 2023-03-04 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $946.69 | 0.59% | $44,244 | 12.57% |
| 2023-06-20 | $941.10 | -1.44% | $39,304 | N/A |
| 2022-06-20 | $954.89 | 14.19% | $39,304 | 14.19% |
Listed by: Fashion Jones • AF REALTY GROUP
Mls Name: CGMLS
Mls ID: #254023
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
