Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stuarts Draft at 193 Jaspers Ln, Stuarts Draft, VA, 24477 offers $3,688/mo rent that, after a $3,519/mo payment. Total monthly income is $3,688/mo. Return on cash invested measures 16.82% in year one, and rental yield stands at 6.16% at a $719,000 entry. Equity gained on principal adds $4,640/yr while 5% annual appreciation compounds into $198,646 by year five. Five-year ROI records 86% and total cumulative return in cash reaches $203,441. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,688/mo property income versus a $3,519/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
1.04 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Listed for sale | $719,000 |
| 2024-07-04 | Listing removed | $749,000 |
| 2024-07-04 | Price change | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $2874.69 | N/A | $456,300 | N/A |
| 2022-11-20 | $2874.69 | N/A | $456,300 | N/A |
| 2021-11-20 | $2874.69 | N/A | $456,300 | N/A |
Listed by: Andrew Costa • KELLER WILLIAMS ALLIANCE
Mls Name: GASAOR
Mls Provider:
Mls ID: #658799
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
