193 Fieldstone DriveLondonderryNH03053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Londonderry at 193 Fieldstone Drive, Londonderry, NH, 03053 priced at $355,000 converts $2,725/mo rent into $345/mo cash flow after a $1,738/mo obligation. Total monthly income equals $2,725/mo, and annual cash flow totals $4,140/yr on $117,683 invested. Return on cash invested prints 23.43% in year one, and rental yield reads 9.21% against a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,080 by year five. Five-year ROI reaches 122.41% and total cumulative return in cash sums $144,060. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,725/mo property income covering a $1,738/mo payment, not borrower’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Housing Distribution
Address Breakdown
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Lynch • BHHS Verani Salem
Mls Name: PrimeMLS
Mls ID: #5068776