Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in China Spring at 193 Curry Ln, China Spring, TX, 76633 priced at $289,000 pairs $2,419/mo rent with $363/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,419/mo, and annual cash flow comes to $4,361/yr on $95,804 invested. Return on cash invested is 24.46% in year one, and rental yield stands at 10.04% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 128.49% and total cumulative return in cash reaches $123,098. For financing, Ziffy Mortgage’s DSCR program evaluates $2,419/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2024-05-09 | Listing removed | N/A |
| 2024-03-25 | Listed for sale | $397,000 |
| 2023-03-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-06-13 | $2236.08 | 5.56% | $106,040 | 6.08% |
| 2016-06-13 | $2118.23 | N/A | $99,960 | 4.43% |
| 2015-06-13 | $2118.23 | N/A | $95,720 | 0.48% |
Listed by: Josue Melchor • Agents Of Texas, LLC
Mls Name: NTREIS
Mls ID: #20969204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
