Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1929 Eagle Blvd, Haslet, TX, 76052 generates $5,746/mo in rent and, after a $2,668/mo payment, leaves $1,806/mo in cash flow. Total monthly income is $5,746/mo, and annual cash flow is $21,669/yr on $179,305 invested. Return on cash invested sits at 32.15% in year one, and rental yield is 12.65% on a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 169.8% and total cumulative return in cash sums $304,464. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,746/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
8,498 sqft lot
$N/A/sqft
$770 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $545,000 |
| 2021-04-30 | Sold | N/A |
| 2021-02-05 | Pending sale | $401,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | N/A | N/A | $548,465 | 28.28% |
| 2022-09-02 | N/A | N/A | $427,539 | 663.46% |
| 2021-09-02 | $737.02 | -1.50% | $56,000 | N/A |
Listed by: Ursula Del-Aguila • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20712036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
