Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 8330 Old Springtown Rd, Springtown, TX, 76082 uses $179,305 cash to close to unlock $3,712/yr annual cash flow and $309/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,668/mo payment keeps the spread at $309/mo. Purchase price stands at $545,000, and rental yield measures 9.25% with $4,200/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 115.99% and total cumulative return in cash records $207,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 2016
1.00 Acres lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-12-07 | Price change | $545,000 |
| 2024-11-08 | Price change | $550,000 |
| 2024-08-08 | Listed for sale | $555,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5967.37 | 0.72% | $451,640 | N/A |
| 2023-12-27 | $5924.45 | 55.68% | $451,640 | 43.71% |
| 2022-12-27 | $3805.63 | N/A | $314,280 | N/A |
Listed by: Shelby Moor • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #20697954
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
