1929 1st RdCirclevilleKS66416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Circleville at 1929 1st Rd, Circleville, KS, 66416 earns $104/mo cash flow from $2,097/mo rent with a $1,466/mo payment. Total monthly income totals $2,097/mo, and annual cash flow totals $1,253/yr on $99,284 capital. ROI tracks 21.17% on current figures, and rental yield reads 8.4% at a $299,500 purchase. Equity gained on principal adds $1,933/yr, and 5% annual appreciation supports $82,746 over five years. Five-year ROI reaches 110.23% and total cumulative return in cash sums $109,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,097/mo property income instead of your personal income.
Single Family
Built in 1973
4.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66416, Circleville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 195 (100%) |
| Owner Occupied HU | 158 (81.0%) |
| Renter Occupied HU | 17 ( 8.7%) |
| Vacant Housing Units | 20 (10.3%) |
| Median Home Value | $252,778 |
| Average Home Value | $259,051 |
Housing Distribution
Address Breakdown
Residential
140
Single Family
140
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Constance Fox • Beoutdoors Real Estate, LLC
Mls Name: Sunflower AOR
Mls Provider:
Mls ID: #236038
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.