1928 Lakeside Dr, Mc Calla, AL, 35111 | $893/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2615 sft

4333 Segars Cv, Bessemer, AL, 35022

3 Bed
2 Bath
1586 sft

1005 Queensbury Rd, Birmingham, AL, 35209

3 Bed
2 Bath
1679 sft

213 Stoney Trl, Maylene, AL, 35114

3 Bed
3 Bath
2273 sft

18542 Crisstown Rd, Vance, AL, 35490

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

104 Lantana Cir, Pelham, AL, 35124

3 Bed
2 Bath
1632 sft

5652 Ashton Way, Mc Calla, AL, 35111

The Braselton II Plan, Crosswinds at Cedar Creek

3 Bed
3 Bath
1933 sft

The Braselton II Plan, Crosswinds at Cedar Creek, Bessemer, AL, 35022

3 Bed
2 Bath
1376 sft

266 High Ridge Dr, Pelham, AL, 35124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mc Calla at 1928 Lakeside Dr, Mc Calla, AL, 35111 generates $2,671/mo in rent and, after a $1,542/mo payment, leaves $893/mo in cash flow. Total monthly income is $2,671/mo, and annual cash flow is $10,713/yr on $104,409 invested. Return on cash invested sits at 30.17% in year one, and rental yield is 10.18% on a $314,960 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation builds toward $87,018 over five years. Five-year ROI reaches 157.14% and total cumulative return in cash sums $164,069. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,671/mo property income rather than buyer’s personal income.

Single Family

Built in 1966

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35111, Mc Calla, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,079 (100%)
Owner Occupied HU	6,659 (82.4%)
Renter Occupied HU	881 (10.9%)
Vacant Housing Units	539 ( 6.7%)
Median Home Value	$291,463
Average Home Value	$316,877