1928 Elm RdPort RepublicMD20676








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Port Republic at 1928 Elm Rd, Port Republic, MD, 20676 listed at $600,000 pairs $3,067/mo rent with a $2,937/mo payment. Total monthly income runs $3,067/mo. Return on cash invested measures 16.02% in year one, and rental yield registers 6.13% at a $600,000 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 81.96% and total cumulative return in cash totals $161,796. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,067/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
6,724 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20676, Port Republic, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,472 (100%) |
| Owner Occupied HU | 1,133 (77.0%) |
| Renter Occupied HU | 138 ( 9.4%) |
| Vacant Housing Units | 201 (13.7%) |
| Median Home Value | $497,804 |
| Average Home Value | $532,824 |
Housing Distribution
Address Breakdown
Residential
1,409
Single Family
1,409
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Dawn Riley • RE/MAX One
Mls Name: Bright MLS
Mls ID: #MDCA2024070








