1927 Baintree RdDavisIL61019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis at 1927 Baintree Rd, Davis, IL, 61019 offers a 8.78% rental yield on a $593,000 purchase with $4,340/mo rent. Total monthly income registers $4,340/mo, and a $2,902/mo payment leaves $227/mo available for distribution. Annual cash flow reaches $2,727/yr on $195,097 to close, and return on cash invested stands at 21.46% in year one. Equity gained on principal adds $3,827/yr while 5% annual appreciation supports $163,835 over five years. Portfolio math shows five-year ROI at 112.12% and total cumulative return in cash at $218,734. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,340/mo property income against a $2,902/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61019, Davis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,933 (100%) |
| Owner Occupied HU | 1,355 (70.1%) |
| Renter Occupied HU | 144 ( 7.4%) |
| Vacant Housing Units | 434 (22.5%) |
| Median Home Value | $239,952 |
| Average Home Value | $262,063 |
Housing Distribution
Address Breakdown
Residential
1,625
Single Family
1,625
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices