19264 Wheatfield Ter, Gaithersburg, MD, 20879 | $709/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19264 Wheatfield Ter, Gaithersburg, MD, 20879 | $709/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1740 sft

38 Beacon Hill Ct, Gaithersburg, MD, 20878

3 Bed
2 Bath
1264 sft

11739 Ledura Ct APT 108, Reston, VA, 20191

3 Bed
2 Bath
1132 sft

2566 Glengyle Dr #163, Vienna, VA, 22181

3 Bed
3 Bath
1484 sft

23110 Blackthorn Sq, Sterling, VA, 20166

Nearby investment properties with comparable prices

2 Bed
2 Bath
1341 sft

15701 Edwards Ferry Rd, Poolesville, MD, 20837

2 Bed
3 Bath
1204 sft

45495 Caboose Ter UNIT 301, Sterling, VA, 20166

2 Bed
2 Bath
1189 sft

24701 Byrne Meadow Sq APT 112, Aldie, VA, 20105

2 Bed
2 Bath
1243 sft

514 Sunset View Ter SE, Leesburg, VA, 20175

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 19264 Wheatfield Ter, Gaithersburg, MD, 20879 earns $709/mo cash flow from $3,197/mo rent with a $1,958/mo payment. Total monthly income totals $3,197/mo, and annual cash flow totals $8,508/yr on $132,600 capital. ROI tracks 26.33% on current figures, and rental yield reads 9.59% at a $399,999 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 over five years. Five-year ROI reaches 137.29% and total cumulative return in cash sums $182,043. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,197/mo property income instead of your personal income.

Townhouse

Built in 1985

2,250 sqft lot

$N/A/sqft

No HOA

More details about the property

A great end unit location offers 3 finished levels, fronts to a playground, backs to woods, creek, parkland. Walkout basement, large deck, big side yard, fully fenced. Two parking spaces convey. Home needs some updating and refresh. Great opportunity to get in at a great price, build equity, and decorate it the way you want. Bring offers and let's make it happen for you!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,205 (100%)
Owner Occupied HU	6,451 (70.1%)
Renter Occupied HU	2,501 (27.2%)
Vacant Housing Units	253 ( 2.7%)
Median Home Value	$510,078
Average Home Value	$599,379