1926 Cedar AveWorthingtonMN56187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worthington at 1926 Cedar Ave, Worthington, MN, 56187 earns $163/mo cash flow from $1,708/mo rent with a $1,211/mo payment. Total monthly income totals $1,708/mo, and annual cash flow totals $1,954/yr on $82,046 capital. ROI tracks 22.29% on current figures, and rental yield reads 8.28% at a $247,500 purchase. Equity gained on principal adds $1,597/yr, and 5% annual appreciation supports $68,380 over five years. Five-year ROI reaches 115.7% and total cumulative return in cash sums $94,925. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,708/mo property income instead of your personal income.
Single Family
Built in 1951
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56187, Worthington, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,198 (100%) |
| Owner Occupied HU | 3,088 (59.4%) |
| Renter Occupied HU | 1,780 (34.2%) |
| Vacant Housing Units | 330 ( 6.3%) |
| Median Home Value | $213,663 |
| Average Home Value | $246,895 |
Housing Distribution
Address Breakdown
Residential
5,313
Single Family
4,417
Multi-Family
896
Businesses
514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Johnson • Johnson Builders & Realty Inc
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6780549