Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaver Meadows at 1925 E Broad St, Beaver Meadows, PA, 18216 offers a 10.7% rental yield on a $230,000 purchase with $2,050/mo rent. Total monthly income registers $2,050/mo, and a $1,126/mo payment leaves $543/mo available for distribution. Annual cash flow reaches $6,511/yr on $76,245 to close, and return on cash invested stands at 28.45% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 149.13% and total cumulative return in cash at $113,707. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,050/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18216, Beaver Meadows, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 606 (100%) |
| Owner Occupied HU | 384 (63.4%) |
| Renter Occupied HU | 172 (28.4%) |
| Vacant Housing Units | 50 ( 8.3%) |
| Median Home Value | $153,889 |
| Average Home Value | $188,639 |
Residential
219
Single Family
219
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kirsten Benninger • Jonathan J. Nelson Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-3004
