








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waverly at 1924 Cedar Ct, Waverly, GA, 31565 offers a 2% rental yield on a $648,000 purchase with $1,080/mo rent. 94% in year one. Equity gained on principal adds $4,181/yr while 5% annual appreciation supports $179,030 over five years. Portfolio math shows five-year ROI at 17.03% and total cumulative return in cash at $36,298. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,080/mo property income against a $3,172/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
5.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melissa Green • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1655582