1923 Rutherford DrDoverFL33527
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder1923 Rutherford Dr, Dover, FL, 33527 in Dover is a stable, well-positioned rental at $470,000. Rental yield 7.63%. DSCR 1.41 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $129,852 in value and $4,329/yr in principal paydown builds equity, a total projected return of $170,704.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.0% |
| Monthly Cash Flow | $(132) | $150 |
City averages based on Dover market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,987 |
| Total Monthly Debt Service | $2,932 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33527, Dover, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,035 (100%) |
| Owner Occupied HU | 4,371 (72.4%) |
| Renter Occupied HU | 1,218 (20.2%) |
| Vacant Housing Units | 446 ( 7.4%) |
| Median Home Value | $478,374 |
| Average Home Value | $542,939 |
Housing Distribution
Address Breakdown
Residential
4,959
Single Family
4,843
Multi-Family
116
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33527, Dover, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,035 (100%) |
| Owner Occupied HU | 4,371 (72.4%) |
| Renter Occupied HU | 1,218 (20.2%) |
| Vacant Housing Units | 446 ( 7.4%) |
| Median Home Value | $478,374 |
| Average Home Value | $542,939 |
Housing Distribution
Address Breakdown
Residential
4,959
Single Family
4,843
Multi-Family
116
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices