1923 Brushy Ranch TrlHoustonTX77049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1923 Brushy Ranch Trl, Houston, TX, 77049 with 5% annual appreciation on a $288,900 basis while $2,758/mo rent supports operations. Total monthly income totals $2,758/mo and a $1,414/mo payment preserves $666/mo for cash returns. Annual cash flow comes to $7,993/yr on $95,770 deployed, and return on cash invested reaches 28.26% in year one. Equity gained on principal adds $1,864/yr, and five-year appreciation sums $79,818 alongside rental yield of 11.46%. Five-year ROI measures 149.03% and total cumulative return in cash totals $142,723.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,758/mo property income versus a $1,414/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
5,174 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77049, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 8,143 (61.6%) |
| Renter Occupied HU | 4,292 (32.5%) |
| Vacant Housing Units | 775 ( 5.9%) |
| Median Home Value | $241,202 |
| Average Home Value | $295,661 |
Housing Distribution
Address Breakdown
Residential
13,446
Single Family
9,892
Multi-Family
3,554
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Bello • RE/MAX Partners
Mls Name: HAR
Mls Provider:
Mls ID: #73237655
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.