1922 PHEASANT RUN DRIVEMarshfieldWI54449
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play1922 PHEASANT RUN DRIVE, Marshfield, WI, 54449 in Marshfield is priced for appreciation, not yield. Rental yield 4.17%. At $929,000 with a 4.17% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $256,666 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.77) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $161,191.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.2% | 6.2% |
| Monthly Cash Flow | $(3,003) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,232 |
| Total Monthly Debt Service | $5,865 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54449, Marshfield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,740 (100%) |
| Owner Occupied HU | 7,907 (62.1%) |
| Renter Occupied HU | 3,927 (30.8%) |
| Vacant Housing Units | 906 ( 7.1%) |
| Median Home Value | $230,608 |
| Average Home Value | $280,385 |
Housing Distribution
Address Breakdown
Residential
12,374
Single Family
10,703
Multi-Family
1,671
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54449, Marshfield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,740 (100%) |
| Owner Occupied HU | 7,907 (62.1%) |
| Renter Occupied HU | 3,927 (30.8%) |
| Vacant Housing Units | 906 ( 7.1%) |
| Median Home Value | $230,608 |
| Average Home Value | $280,385 |
Housing Distribution
Address Breakdown
Residential
12,374
Single Family
10,703
Multi-Family
1,671
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHARON HELWIG • RE/MAX AMERICAN DREAM
Mls Name: WIREX MLS
Mls ID: #22233369