Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 1922 Brand Rd, Bulverde, TX, 78163 priced at $1,200,000 pairs $7,594/mo rent with after a $5,873/mo payment. Total monthly income equals $7,594/mo. Return on cash invested is 17.47% in year one, and rental yield stands at 7.59% on a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and 5% annual appreciation accumulates to $331,538 by year five. Five-year ROI measures 90.91% and total cumulative return in cash reaches $353,447. For financing, Ziffy Mortgage’s DSCR program evaluates $7,594/mo property income against a $5,873/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $1,200,000 |
| 2024-06-21 | Price change | $1,299,000 |
| 2024-05-23 | Listed for sale | $1,375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6731.54 | -9.18% | $595,961 | 10.00% |
| 2022-08-14 | $7411.87 | -3.09% | $541,783 | 10.00% |
| 2021-08-14 | $7647.99 | -19.41% | $492,530 | 3.72% |
What's Special
Access Only
Listed by: Courtney Willey • Phillips & Associates Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1777553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
