1921 Trinity St, Donna, TX, 78537 | $120/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1921 Trinity St, Donna, TX, 78537 | $120/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1275 sft

2406 Victoria St, Hidalgo, TX, 78557

3 Bed
2 Bath
1182 sft

2610 Dichoso Ave, Donna, TX, 78537

3 Bed
3 Bath
1418 sft

7008 Venus Ln, Pharr, TX, 78577

4 Bed
3 Bath
1403 sft

8405 S Morelos, Pharr, TX, 78577

Nearby investment properties with comparable prices

3 Bed
3 Bath
1456 sft

3005 Palo Blanco St, Hidalgo, TX, 78557

3 Bed
2 Bath
1345 sft

St. Jude Plan, Las Arboledas, Hidalgo, TX, 78557

3 Bed
3 Bath
1348 sft

2900 Palo Blanco St, Hidalgo, TX, 78557

3 Bed
2 Bath
1542 sft

1502 Las Palmas Ave, Hidalgo, TX, 78557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Donna at 1921 Trinity St, Donna, TX, 78537 generates $1,826/mo in rent and, after a $1,174/mo payment, leaves $120/mo in cash flow. Total monthly income is $1,826/mo, and annual cash flow is $1,443/yr on $79,527 invested. Return on cash invested sits at 21.72% in year one, and rental yield is 9.13% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash sums $90,523. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,826/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

7,318 sqft lot

$N/A/sqft

No HOA

More details about the property

Rare opportunity to own a 4-bedroom, 2-bath home in a brand-new subdivision where most homes feature only 3 bedrooms. This property stands out with its modern design, open layout, and high decorative ceilings that create a bright, welcoming feel. The split-bedroom floor plan offers privacy and flexibility, while generous windows bring in abundant natural light. A comfortable primary suite adds the perfect touch for everyday living. Don't miss this unique chance to secure a larger home in a sought-after community-perfect for families or anyone needing extra space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78537, Donna, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,454 (100%)
Owner Occupied HU	11,661 (63.2%)
Renter Occupied HU	3,896 (21.1%)
Vacant Housing Units	2,897 (15.7%)
Median Home Value	$88,249
Average Home Value	$132,106