1921 Delmar DrGarlandTX75040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garland at 1921 Delmar Dr, Garland, TX, 75040 uses $92,820 cash to close to unlock $6,016/yr annual cash flow and $501/mo monthly cash flow. Total monthly income runs $2,492/mo, and a $1,370/mo payment keeps the spread at $501/mo. Purchase price stands at $280,000, and rental yield measures 10.68% with $2,492/mo rent. Return on cash invested shows 26.39% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 138.83% and total cumulative return in cash records $128,865. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,492/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1955
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75040, Garland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,195 (100%) |
| Owner Occupied HU | 14,352 (61.9%) |
| Renter Occupied HU | 7,552 (32.6%) |
| Vacant Housing Units | 1,291 ( 5.6%) |
| Median Home Value | $285,892 |
| Average Home Value | $325,620 |
Housing Distribution
Address Breakdown
Residential
21,790
Single Family
17,823
Multi-Family
3,967
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mariano Lopez • Decorative Real Estate
Mls Name: NTREIS
Mls ID: #20954899
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.