1920 Pinehurst LnWaterlooIA50701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterloo at 1920 Pinehurst Ln, Waterloo, IA, 50701 uses $36,465 cash to close to unlock $2,856/yr annual cash flow and $238/mo monthly cash flow. Total monthly income runs $952/mo, and a $538/mo payment keeps the spread at $238/mo. Purchase price stands at $110,000, and rental yield measures 10.39% with $952/mo rent. Return on cash invested shows 27.74% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 145.19% and total cumulative return in cash records $52,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $952/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1980
4,912 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices