1920 Harbourside Dr UNIT 1003Longboat KeyFL34228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Longboat Key at 1920 Harbourside Dr UNIT 1003, Longboat Key, FL, 34228 listed at $729,900 pairs $5,113/mo rent with a $3,573/mo payment to leave $270/mo cash flow. Total monthly income runs $5,113/mo, and annual cash flow reaches $3,237/yr on $240,137 cash to close. Return on cash invested measures 21.41% in year one, and rental yield registers 8.41% at a $729,900 basis. Equity gained on principal adds $4,710/yr, and annual property appreciation at 5% supports $201,658 by year five. Five-year ROI tracks 111.43% and total cumulative return in cash totals $267,595. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,113/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1982
10.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34228, Longboat Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,771 (100%) |
| Owner Occupied HU | 3,972 (40.7%) |
| Renter Occupied HU | 313 ( 3.2%) |
| Vacant Housing Units | 5,486 (56.1%) |
| Median Home Value | $1,019,900 |
| Average Home Value | $1,229,149 |
Housing Distribution
Address Breakdown
Residential
8,135
Single Family
2,822
Multi-Family
5,313
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connor Meckley • PREFERRED SHORE LLC
Mls Name: Stellar MLS
Mls ID: #TB8462750