Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 1920 GOLDCREST, New Braunfels, TX, 78130 with 5% annual appreciation on a $259,900 basis while $2,947/mo rent supports operations. Total monthly income totals $2,947/mo and a $1,272/mo payment preserves $1,069/mo for cash returns. Annual cash flow comes to $12,827/yr on $86,157 deployed, and return on cash invested reaches 34.8% in year one. Equity gained on principal adds $1,677/yr, and five-year appreciation sums $71,806 alongside rental yield of 13.61%. Five-year ROI measures 184.03% and total cumulative return in cash totals $158,554.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,947/mo property income versus a $1,272/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
5,401 sqft lot
$N/A/sqft
$90 quarterly HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $259,900 |
| 2020-08-29 | Listing removed | $204,499 |
| 2020-05-15 | Pending sale | $204,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $861.04 | -8.25% | $266,493 | -2.34% |
| 2022-08-30 | $938.43 | 24.70% | $272,879 | 37.75% |
| 2021-08-30 | $752.56 | 1532.45% | $198,092 | 1556.01% |
Listed by: Sally Garza • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1802930
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
