1920 E River RdWaterlooNY13165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterloo at 1920 E River Rd, Waterloo, NY, 13165 with 5% annual appreciation on a $249,800 basis while $2,558/mo rent supports operations. Total monthly income totals $2,558/mo and a $1,223/mo payment preserves $890/mo for cash returns. Annual cash flow comes to $10,674/yr on $82,809 deployed, and return on cash invested reaches 32.8% in year one. Equity gained on principal adds $1,612/yr, and five-year appreciation sums $69,015 alongside rental yield of 12.29%. Five-year ROI measures 172.63% and total cumulative return in cash totals $142,951.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,558/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1890
3.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13165, Waterloo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,911 (100%) |
| Owner Occupied HU | 3,072 (62.6%) |
| Renter Occupied HU | 1,333 (27.1%) |
| Vacant Housing Units | 506 (10.3%) |
| Median Home Value | $144,727 |
| Average Home Value | $204,023 |
Housing Distribution
Address Breakdown
Residential
4,362
Single Family
4,219
Multi-Family
143
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices