1920 Cielito DrModestoCA95358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Modesto at 1920 Cielito Dr, Modesto, CA, 95358 uses $155,142 cash to close to unlock $7,242/yr annual cash flow and $604/mo monthly cash flow. Total monthly income runs $3,499/mo, and a $2,291/mo payment keeps the spread at $604/mo. Purchase price stands at $468,000, and rental yield measures 8.97% with $3,499/mo rent. Return on cash invested shows 24.58% in year one, and 5% annual appreciation builds toward $129,300 over five years. Five-year ROI reaches 127.87% and total cumulative return in cash records $198,377. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,499/mo property income covering a $2,291/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95358, Modesto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,162 (100%) |
| Owner Occupied HU | 5,448 (59.5%) |
| Renter Occupied HU | 3,425 (37.4%) |
| Vacant Housing Units | 289 ( 3.2%) |
| Median Home Value | $478,429 |
| Average Home Value | $585,853 |
Housing Distribution
Address Breakdown
Residential
8,705
Single Family
8,704
Multi-Family
1
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shirley Rodriguez • First Team Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225114810