Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,535/mo, and a $1,126/mo payment. Purchase price stands at $230,000, and rental yield measures 8.01% with $1,535/mo rent. Return on cash invested shows 5.1% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 29.49% and total cumulative return in cash records $22,483. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,535/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
16.26 Acres lot
$N/A/sqft
$840 monthly HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listed for sale | $230,000 |
| 2025-09-01 | Listing removed | $227,750 |
| 2025-07-31 | Price change | $227,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $928.72 | 0.99% | $294,700 | -1.39% |
| 2023-09-02 | $919.64 | -46.03% | $298,851 | 13.95% |
| 2022-09-02 | $1704.14 | N/A | $262,272 | 13.45% |
Listed by: Charles Nevels • NB Elite Realty
Mls Name: HAR
Mls Provider:
Mls ID: #13886286
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
