192 Webb LoopCrossvilleTN38572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crossville at 192 Webb Loop, Crossville, TN, 38572 priced at $295,000 converts $2,040/mo rent into $274/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,040/mo, and annual cash flow totals $3,288/yr on $97,793 invested. Return on cash invested prints 23.27% in year one, and rental yield reads 8.3% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 120.59% and total cumulative return in cash sums $117,926. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,040/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 2022
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38572, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 5,193 (75.2%) |
| Renter Occupied HU | 704 (10.2%) |
| Vacant Housing Units | 1,011 (14.6%) |
| Median Home Value | $272,701 |
| Average Home Value | $312,209 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,642
Multi-Family
49
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sabrina Brazle • Provision Realty Group
Mls Name: UCMLS
Mls ID: #239987