192 Taylor St, Pembroke, MA, 02359 | $72/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1116 sft

23 Angelo St, Brockton, MA, 02301

Investment Property+ 1 more

5 Bed
2 Bath
2160 sft

9-11 Keith St, Weymouth, MA, 02188

2 Bed
2 Bath
1200 sft

179 Harvard St, Quincy, MA, 02170

Motivated Seller+ 1 more

4 Bed
1 Bath
1457 sft

40 West St, Braintree, MA, 02184

Nearby investment properties with comparable prices

3 Bed
2 Bath
1373 sft

35 Pine St, South Easton, MA, 02375

3 Bed
1 Bath
1494 sft

56 Putnam St, Weymouth, MA, 02189

4 Bed
4 Bath
2068 sft

23 Hall St, Brockton, MA, 02302

3 Bed
2 Bath
1116 sft

155 Audubon Ave, Braintree, MA, 02184

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 192 Taylor St, Pembroke, MA, 02359 offers a 7.69% rental yield on a $699,900 purchase with $4,484/mo rent. Total monthly income registers $4,484/mo, and a $3,426/mo payment leaves $72/mo available for distribution. Annual cash flow reaches $868/yr on $230,267 to close, and return on cash invested stands at 20.44% in year one. Equity gained on principal adds $4,516/yr while 5% annual appreciation supports $193,369 over five years. Portfolio math shows five-year ROI at 105.79% and total cumulative return in cash at $243,608. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,484/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

2.04 Acres lot

$N/A/sqft

No HOA