192 S 4 AvenueDeer TrailCO80105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Deer Trail at 192 S 4 Avenue, Deer Trail, CO, 80105 earns $1,076/mo cash flow from $3,641/mo rent with a $2,154/mo payment. Total monthly income totals $3,641/mo, and annual cash flow totals $12,916/yr on $145,860 capital. ROI tracks 28.76% on current figures, and rental yield reads 9.93% at a $440,000 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,564 over five years. Five-year ROI reaches 149.86% and total cumulative return in cash sums $218,590. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,641/mo property income instead of your personal income.
Single Family
Built in 2019
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80105, Deer Trail, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 820 (100%) |
| Owner Occupied HU | 625 (76.2%) |
| Renter Occupied HU | 106 (12.9%) |
| Vacant Housing Units | 89 (10.9%) |
| Median Home Value | $632,564 |
| Average Home Value | $697,824 |
Housing Distribution
Address Breakdown
Residential
563
Single Family
563
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Korissa Robinette • eXp Realty, LLC
Mls Name: REcolorado
Mls ID: #6581264