192 Rosalyn RdRockinghamNC28379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockingham at 192 Rosalyn Rd, Rockingham, NC, 28379 uses $94,809 cash to close to unlock $11,326/yr annual cash flow and $944/mo monthly cash flow. Total monthly income runs $2,687/mo, and a $1,400/mo payment keeps the spread at $944/mo. Purchase price stands at $286,000, and rental yield measures 11.27% with $2,687/mo rent. Return on cash invested shows 31.85% in year one, and 5% annual appreciation builds toward $79,017 over five years. Five-year ROI reaches 166.77% and total cumulative return in cash records $158,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,687/mo property income covering a $1,400/mo payment rather than investor’s personal income.
Single Family
Built in 2018
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28379, Rockingham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,302 (100%) |
| Owner Occupied HU | 6,220 (55.0%) |
| Renter Occupied HU | 3,756 (33.2%) |
| Vacant Housing Units | 1,326 (11.7%) |
| Median Home Value | $158,183 |
| Average Home Value | $192,771 |
Housing Distribution
Address Breakdown
Residential
10,767
Single Family
10,274
Multi-Family
493
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyle Swicegood • The Swicegood Group, Inc
Mls Name: My State MLS
Mls ID: #11532144