Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Canyon Lake at 192 Primrose Path, Canyon Lake, TX, 78133 offers $3,121/mo rent that, after a $2,863/mo payment. Total monthly income is $3,121/mo. Return on cash invested measures 13.51% in year one, and rental yield stands at 6.4% at a $585,000 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,625 by year five. Five-year ROI records 69.71% and total cumulative return in cash reaches $134,166. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,121/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.99 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Pending sale | $585,000 |
| 2025-02-20 | Listed for sale | $585,000 |
| 2025-02-18 | Contingent | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $9030.78 | 102.79% | $612,790 | 11.39% |
| 2023-06-26 | $4453.31 | -26.75% | $550,143 | 10.00% |
| 2022-06-26 | $6080.01 | 843.51% | $500,130 | 1293.12% |
Listed by: Kirk Williams • UTR TEXAS, REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #31957044
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
