192 Pleasant St APT 12, Leominster, MA, 01453 | $722/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

192 Pleasant St APT 12, Leominster, MA, 01453 | $722/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

26 Mildred Ave, Worcester, MA, 01603

Investment Property+ 1 more

12 Bed
3 Bath
4870 sft

139 Lincoln St, Worcester, MA, 01605

3 Bed
2 Bath
1559 sft

15 Smithville Rd, Spencer, MA, 01562

2 Bed
2 Bath
1193 sft

192 Pleasant St APT 9, Leominster, MA, 01453

Nearby investment properties with comparable prices

1 Bed
2 Bath
1174 sft

218 Reservoir St UNIT 211, Holden, MA, 01520

2 Bed
2 Bath
1092 sft

103 Manning St UNIT 2, Holden, MA, 01522

2 Bed
2 Bath
1193 sft

192 Pleasant St APT 9, Leominster, MA, 01453

2 Bed
2 Bath
1440 sft

23 Village Way #23, Rutland, MA, 01543

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Leominster at 192 Pleasant St APT 12, Leominster, MA, 01453 generates $2,676/mo in rent and, after a $1,517/mo payment, leaves $722/mo in cash flow. Total monthly income is $2,676/mo, and annual cash flow is $8,669/yr on $102,765 invested. Return on cash invested sits at 28.34% in year one, and rental yield is 10.36% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 148.26% and total cumulative return in cash sums $152,359. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,676/mo property income rather than buyer’s personal income.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Wass Meadow! This pristine, move-in-ready, 3 level townhouse offers a galley kitchen with granite countertops and generous cabinetry. the kitchen opens to a large dining area with laminate flooring throughout. A large living room with French doors to a good-sized deck, and a half bath complete the main floor. Upstairs, enjoy two spacious carpeted bedrooms and a full bath! The Main Bedroom also boasts it's own deck with slider! The lower level adds comfort and versatility with a laundry area, newly renovated space for a home office, guestroom, or playroom with slider to a patio and common area yard space. Ideally located in South Leominster near vibrant downtown shops, dining, parks, and with quick access to Rt. 2. Showings begin Thursday 7/17/2025dont miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,999 (100%)
Owner Occupied HU	10,672 (56.2%)
Renter Occupied HU	7,544 (39.7%)
Vacant Housing Units	783 ( 4.1%)
Median Home Value	$427,892
Average Home Value	$457,228