192 N Lambing Creek TrlTonto BasinAZ85553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tonto Basin at 192 N Lambing Creek Trl, Tonto Basin, AZ, 85553 priced at $220,000 converts $2,160/mo rent into $859/mo cash flow after a $1,077/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $10,312/yr on $72,930 invested. Return on cash invested prints 34.05% in year one, and rental yield reads 11.78% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 178.36% and total cumulative return in cash sums $130,079. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Manufactured
Built in 2022
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85553, Tonto Basin, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,307 (100%) |
| Owner Occupied HU | 759 (58.1%) |
| Renter Occupied HU | 86 ( 6.6%) |
| Vacant Housing Units | 462 (35.3%) |
| Median Home Value | $228,963 |
| Average Home Value | $267,638 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda G. Ewing • EWING LAND & CATTLE CO.
Mls Name: CAAR
Mls Provider:
Mls ID: #91411
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.