Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,799/mo, and a $7,807/mo payment. Purchase price stands at $1,595,000, and rental yield measures 3.61% with $4,799/mo rent. Return on cash invested shows 6.78% in year one, and 5% annual appreciation builds toward $440,669 over five years. Five-year ROI reaches 33% and total cumulative return in cash records $170,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,799/mo property income covering a $7,807/mo payment rather than investor’s personal income.
Multi Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gaetano Marasa • Neuhaus Realty, Inc.
Mls Name: SIBOR
Mls ID: #2506746
