Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boyd at 192 Lantana Trl, Boyd, TX, 76023 priced at $285,990 converts $4,062/mo rent into $1,986/mo cash flow after a $1,400/mo obligation. Total monthly income equals $4,062/mo, and annual cash flow totals $23,837/yr on $94,806 invested. Return on cash invested prints 45.05% in year one, and rental yield reads 17.04% against a $285,990 entry. Equity gained on principal adds $1,845/yr, while 5% annual appreciation compiles into $79,014 by year five. Five-year ROI reaches 239.09% and total cumulative return in cash sums $226,673. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,062/mo property income covering a $1,400/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,749 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $285,990 |
| 2024-07-12 | Price change | $289,990 |
| 2024-06-14 | Listed for sale | $290,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20645125
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
