192 County Road 2901ReaganTX76680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reagan at 192 County Road 2901, Reagan, TX, 76680 generates $1,724/mo in rent and, after a $881/mo payment, leaves $444/mo in cash flow. Total monthly income is $1,724/mo, and annual cash flow is $5,331/yr on $59,637 invested. Return on cash invested sits at 28.85% in year one, and rental yield is 11.5% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 152.04% and total cumulative return in cash sums $90,669. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,724/mo property income rather than buyer’s personal income.
Manufactured
Built in 2023
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76680, Reagan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 173 (100%) |
| Owner Occupied HU | 116 (67.1%) |
| Renter Occupied HU | 8 ( 4.6%) |
| Vacant Housing Units | 49 (28.3%) |
| Median Home Value | $226,000 |
| Average Home Value | $431,703 |
Housing Distribution
Address Breakdown
Residential
87
Single Family
87
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices