19197 Colonial Trl, Farmington, MN, 55024 | $935/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2172 sft

Augustine Plan, Amber Fields, Rosemount, MN, 55068

5 Bed
3 Bath
3288 sft

2029 Emerald Ln, Eagan, MN, 55122

4 Bed
3 Bath
2887 sft

1121 Seurer St, Elko New Market, MN, 55054

4 Bed
2 Bath
2314 sft

751 Keokuk Ln, Mendota Heights, MN, 55120

Nearby investment properties with comparable prices

3 Bed
3 Bath
2194 sft

1470 Sherburne Ave, Saint Paul, MN, 55104

5 Bed
3 Bath
2162 sft

1178 Lafond Ave, Saint Paul, MN, 55104

3 Bed
3 Bath
1800 sft

3431 Oxford Dr, Woodbury, MN, 55125

5 Bed
2 Bath
2320 sft

7404 Jocelyn Ave S, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 19197 Colonial Trl, Farmington, MN, 55024 uses $165,750 cash to close to unlock $11,220/yr annual cash flow and $935/mo monthly cash flow. Total monthly income runs $4,057/mo, and a $2,447/mo payment keeps the spread at $935/mo. Purchase price stands at $499,999, and rental yield measures 9.74% with $4,057/mo rent. Return on cash invested shows 26.68% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 139.2% and total cumulative return in cash records $230,731. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,057/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.28 Acres lot

$N/A/sqft

No HOA