1919 Vista Oaks DrCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 1919 Vista Oaks Dr, Carrollton, TX, 75007 priced at $400,000 pairs $4,508/mo rent with $1,663/mo cash flow after a $1,958/mo payment. Total monthly income equals $4,508/mo, and annual cash flow comes to $19,960/yr on $132,600 invested. Return on cash invested is 34.96% in year one, and rental yield stands at 13.52% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 184.79% and total cumulative return in cash reaches $245,032. For financing, Ziffy Mortgage’s DSCR program evaluates $4,508/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Harrell • HomeSmart
Mls Name: NTREIS
Mls ID: #20716464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.