








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,475/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 5.17% with $2,475/mo rent. Return on cash invested shows 14.26% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 72.13% and total cumulative return in cash records $136,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,475/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2004
10,018 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $575,000 |
| 2014-09-15 | Sold | N/A |
| 2014-07-09 | Price change | $284,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-06 | $2010.79 | -9.86% | $301,785 | -4.21% |
| 2022-07-06 | $2230.80 | 14.43% | $315,040 | 39.91% |
| 2021-07-06 | $1949.52 | 13.16% | $225,170 | 19.64% |



Listed by: Sarah Hindi • S. HINDI REAL ESTATE INC
Mls Name: WCBR
Mls ID: #25-262788
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.