19171 Cottage Rd, Farmington, MN, 55024 | $394/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2304 sft

10112 Dupont Ave S, Bloomington, MN, 55431

4 Bed
3 Bath
1816 sft

7379 Devin Ln, Shakopee, MN, 55379

3 Bed
4 Bath
2228 sft

15564 Dynasty Way UNIT 303, Saint Paul, MN, 55124

3 Bed
1 Bath
1760 sft

8690 Greenway Ave S, Cottage Grove, MN, 55016

Nearby investment properties with comparable prices

3 Bed
4 Bath
2142 sft

15627 Fairbrook Ct, Apple Valley, MN, 55124

5 Bed
3 Bath
2036 sft

7720 Upton Ave S, Richfield, MN, 55423

3 Bed
2 Bath
1496 sft

16446 Inguadona Beach Cir SW, Prior Lake, MN, 55372

3 Bed
2 Bath
1612 sft

Hudson Plan, Heritage Ridge Villas, Hastings, MN, 55033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 19171 Cottage Rd, Farmington, MN, 55024 uses $159,120 cash to close to unlock $4,728/yr annual cash flow and $394/mo monthly cash flow. Total monthly income runs $3,391/mo, and a $2,349/mo payment keeps the spread at $394/mo. Purchase price stands at $480,000, and rental yield measures 8.48% with $3,391/mo rent. Return on cash invested shows 22.88% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 118.84% and total cumulative return in cash records $189,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,391/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 2024

7,840 sqft lot

$N/A/sqft

No HOA