Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 1917 S 51st St, Temple, TX, 76504 listed at $189,800 pairs $1,477/mo rent with a $929/mo payment to leave $49/mo cash flow. Total monthly income runs $1,477/mo, and annual cash flow reaches $590/yr on $62,919 cash to close. Return on cash invested measures 20.85% in year one, and rental yield registers 9.34% at a $189,800 basis. Equity gained on principal adds $1,225/yr, and annual property appreciation at 5% supports $52,438 by year five. Five-year ROI tracks 109.7% and total cumulative return in cash totals $69,022. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,477/mo property income relative to a $929/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1956
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $189,800 |
| 2025-01-22 | Price change | $189,900 |
| 2025-01-15 | Price change | $194,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4088.36 | 0.45% | $174,840 | -1.51% |
| 2023-02-13 | $4070.05 | -5.11% | $177,523 | -0.89% |
| 2022-02-13 | $4289.15 | N/A | $179,125 | 30.25% |
Listed by: Delisa Rose • Real
Mls Name: NTREIS
Mls ID: #20731668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
