Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 1917 Klauke Ct, Rosenberg, TX, 77471 priced at $269,900 pairs $2,040/mo rent with $121/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,040/mo, and annual cash flow comes to $1,449/yr on $89,472 invested. Return on cash invested is 21.53% in year one, and rental yield stands at 9.07% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 112.73% and total cumulative return in cash reaches $100,866. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
10,284 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $2500.07 | 12.09% | $209,536 | 10.00% |
| 2023-04-04 | $2230.45 | -19.50% | $190,487 | 10.00% |
| 2022-04-04 | $2770.84 | -1.44% | $173,170 | 6.91% |
Listed by: Mia Bendixsen • Thompson & Associates
Mls Name: HAR
Mls Provider:
Mls ID: #95851494
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
