19167 Kepharts Mill TerLeesburgVA20176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 19167 Kepharts Mill Ter, Leesburg, VA, 20176 listed at $569,000 pairs $3,463/mo rent with a $2,785/mo payment to leave $62/mo cash flow. Total monthly income runs $3,463/mo, and annual cash flow reaches $739/yr on $187,201 cash to close. Return on cash invested measures 20.46% in year one, and rental yield registers 7.3% at a $569,000 basis. Equity gained on principal adds $3,672/yr, and annual property appreciation at 5% supports $157,204 by year five. Five-year ROI tracks 105.46% and total cumulative return in cash totals $197,423. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,463/mo property income relative to a $2,785/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2004
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Housing Distribution
Address Breakdown
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices