Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stuarts Draft at 1916 Tinkling Spring Rd, Stuarts Draft, VA, 24477 priced at $540,000 pairs $3,032/mo rent with after a $2,643/mo payment. Total monthly income equals $3,032/mo. Return on cash invested is 18.74% in year one, and rental yield stands at 6.74% on a $540,000 basis. Equity gained on principal adds $3,485/yr, and 5% annual appreciation accumulates to $149,192 by year five. Five-year ROI measures 96.23% and total cumulative return in cash reaches $170,966. For financing, Ziffy Mortgage’s DSCR program evaluates $3,032/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $540,000 |
| 2025-06-30 | Pending sale | $549,900 |
| 2025-05-29 | Price change | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-11 | $2429.44 | -0.89% | $467,200 | -0.89% |
| 2024-10-11 | $2451.28 | 28.08% | $471,400 | 55.17% |
| 2023-10-11 | $1913.94 | N/A | $303,800 | N/A |
Listed by: HEARTHSTONE REALTY GROUP TEAM • NEST REALTY GROUP STAUNTON
Mls Name: CAAR
Mls Provider:
Mls ID: #664008
